01 / POWER
First-year tariff visibility
The base case assumes a fixed $0.06/kWh PPA for the first 12 months, with later pricing re-underwritten against market conditions.
Request access ← International portfolio
United States / Capital formation · 2026
5 MW industrial compute facility.
Senior project debt / USD / 48 months
A phased BTC compute facility structured through WAYMORR INC., combining first-year fixed power economics, equipment-level control and operating telemetry.
Total round$8M
Open allocation$2M
Indicative return20% p.a.
Modeled payback~36 months
01
Investment case
Operating logic before financial optics.
The underwriting case is built around power cost, deployment milestones, control of the equipment and measurable operating performance. Headline economics remain modeled and indicative.
02 / DEPLOYMENT
Phased to 5 MW
The operating plan scales from an initial approximately 2.25 MW deployment to around 5 MW and approximately 1,500 ASIC units.
03 / CONTROL
Equipment on balance sheet
The equipment forms an identifiable asset base held by the project company, subject to the final financing and security package.
04 / TELEMETRY
Measured operations
The base case uses 95% uptime and 1.15 PUE, monitored against fleet and energy-performance data.
02
Transaction structure
Capital aligned with identifiable assets.
Final economics, security, governance, eligibility and closing conditions are established only in definitive transaction documents.
- Issuer / operator
- WAYMORR INC., Delaware C-Corporation
- Instrument
- Senior project debt, subject to definitive documentation
- Round
- $8M total; $6M agreed and $2M open allocation
- Currency / term
- USD / 48 months
- Indicative economics
- 20% per annum on the open allocation
- Asset alignment
- Equipment held on the project-company balance sheet
03
Modeled economics
Numbers with their assumptions attached.
These figures are planning outputs, not forecasts or guarantees. Results can vary materially with digital-asset price, network difficulty, power, uptime and commissioning.
The remaining position within an $8M financing round.
USD-denominated planning assumption for the open allocation.
Project-level modeled payback under the base assumptions.
Modeled uptime and PUE respectively.
Fixed-PPA assumption for the first 12 months.
Approximately 1,500 ASIC units at full deployment.
04
Preliminary delivery roadmap
Capital follows commissioning milestones.
Timing is preliminary and shifts with financing, power agreements, procurement, permitting and site readiness.
Close financing & power package
Complete the open allocation and finalize the first-year PPA framework.
Procure initial fleet
Acquire the first approximately 600 ASIC units and associated infrastructure.
Commission phase one
Install, test and begin operations at approximately 2.25 MW.
Expand the fleet
Deploy the subsequent equipment tranche toward full capacity.
Reach target operations
Operate approximately 1,500 ASIC units at around 5 MW, subject to commissioning.
05
Risk factors & controls
Downside is part of the mandate.
Digital infrastructure and digital-asset-related projects involve substantial risk, including possible loss of capital.
Digital-asset market
BTC price and network difficulty can materially change revenue and payback.
Power repricing
The fixed-price assumption covers the first 12 months; later power economics require re-underwriting.
Commissioning
Procurement, interconnection, equipment delivery and site readiness may delay operations.
Equipment performance
Efficiency, failures, repair cycles and technological obsolescence may affect output.
Transaction risk
Security, priority, covenants and investor rights depend on final transaction documents.
Loss of capital
Modeled returns are not guaranteed and investment capital is at risk.
QUALIFIED COUNTERPARTIES
Review the full project file.
This project profile is for informational purposes only and is intended for qualified counterparties. It does not constitute an offer to sell, or a solicitation of an offer to buy, any security or financial instrument. All financial figures are modeled and indicative, subject to due diligence and definitive documentation, and are not guarantees of future performance. Investment involves substantial risk, including possible loss of capital.