01 / POWER
Low modeled energy cost
The base case uses approximately $0.023/kWh, 95% uptime and 1.15 PUE. Final tariff and supply terms remain subject to diligence.
Request access ← International portfolio
Turkmenistan / Strategic capital · phased delivery
31.25 MW liquid-cooled data center.
Project profit participation / 84-month model
A three-stage industrial facility in the Balkan Region, combining low modeled power cost, liquid-cooled infrastructure and an investor-first profit waterfall.
Project CAPEX$24.68M
Participation$5M–$24.68M
Pre-payback share70% to investor
Modeled payback~47 months
01
Investment case
Operating logic before financial optics.
The underwriting case is built around power cost, deployment milestones, control of the equipment and measurable operating performance. Headline economics remain modeled and indicative.
02 / PHASING
6.25 to 31.25 MW
Capacity is commissioned in three stages: 6.25 MW, 12.5 MW and 31.25 MW, aligning capital deployment with operating milestones.
03 / ENGINEERING
Liquid-cooled infrastructure
The design uses a centralized two-loop liquid-cooling system within a purpose-built industrial facility.
04 / ALIGNMENT
Investor-first waterfall
The modeled investor share is 70% before capital repayment and 30% after repayment, subject to definitive documentation.
02
Transaction structure
Capital aligned with identifiable assets.
Final economics, security, governance, eligibility and closing conditions are established only in definitive transaction documents.
- Structuring entity
- WAYMORR INC., Delaware C-Corporation
- Local execution
- Local project operator responsible for construction, permits and operations
- Instrument
- Project profit participation, subject to definitive documentation
- Target participation
- $5M–$24.68M, subject to structuring
- Profit waterfall
- 70% to investor pre-repayment; 30% post-repayment
- Asset alignment
- Equipment under an investor-aligned lease until capital repayment
03
Modeled economics
Numbers with their assumptions attached.
These figures are planning outputs, not forecasts or guarantees. Results can vary materially with digital-asset price, network difficulty, power, uptime and commissioning.
Modeled equipment and construction requirement at full scope.
Planning assumption requiring confirmation in project agreements.
Modeled repayment of invested capital under the 70% pre-payback share.
Modeled project-level accumulated profit reaching CAPEX.
Three-stage build-out from 6.25 MW to 12.5 MW to 31.25 MW.
Liquid-cooled ASIC units at the full planned deployment.
04
Preliminary delivery roadmap
Capital follows commissioning milestones.
Timing is preliminary and shifts with financing, power agreements, procurement, permitting and site readiness.
Close capital & finalize project package
Complete financing, diligence, definitive documents and execution prerequisites.
Build phase one
Begin construction and procurement for the first 6.25 MW deployment.
Commission 6.25 MW
Launch the initial operating stage with approximately 1,110 units.
Expand to 12.5 MW
Commission the second stage after phase-one operating validation.
Reach 31.25 MW
Complete the third stage with up to approximately 5,550 units at full scope.
05
Risk factors & controls
Downside is part of the mandate.
Digital infrastructure and digital-asset-related projects involve substantial risk, including possible loss of capital.
Country & regulatory
Permitting, local regulation, currency, enforcement and policy changes may affect delivery and economics.
Power & interconnection
The tariff, available capacity and grid conditions require contractual and technical confirmation.
Construction
A multi-stage industrial build is exposed to schedule, contractor, logistics and cost-overrun risk.
Digital-asset market
BTC price, network difficulty and halving effects can materially change revenue.
Counterparty & governance
Control, reporting, lease rights and distributions depend on enforceable definitive agreements.
Loss of capital
Modeled returns and repayment are not guaranteed; investment capital is at risk.
QUALIFIED COUNTERPARTIES
Review the full project file.
This project profile is for informational purposes only and is intended for qualified counterparties. It does not constitute an offer to sell, or a solicitation of an offer to buy, any security or financial instrument. All financial figures are modeled and indicative, subject to due diligence and definitive documentation, and are not guarantees of future performance. Investment involves substantial risk, including possible loss of capital.